From an anonymous source:
The Ramsey Star bus service had 115 park-and-ride
users in fall 2012, two months before the Ramsey Station opened.
2012 ANNUAL REGIONAL PARK-AND-RIDE SYSTEM REPORT
Meaning of course that most commuter rail riders are not new, so your
denominator perhaps should only be 15 new riders or $880,000 per rider!